Current Funds	$28 657 092
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$69 520 000
Farm Payroll	$5 024 000
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$28 657 092

Salary Commitment

Year: 17	$22 891 500
Year: 18	$1 125 000
Year: 19	$0 000
Year: 20	$0 000

Aaron Ekblad	8 500 000(0)
Alexander Burmistrov	8 050 000(0)
Jesper Bratt	6 000 000(0)
Dante Fabbro	6 000 000(1)
Noah Juulsen	6 000 000(0)
Olli Maatta	4 750 000(0)
Matthew Tkachuk	4 750 000(0)
Timo Meier	4 750 000(1)
Lias Andersson	3 500 000(1)
Joel Farabee	3 000 000(1)
Austin Wagner	1 750 000(0)
Adam Pelech	1 750 000(0)
Jonatan Berggren	1 500 000(1)
Jakub Lauko	1 500 000(1)
Cameron Hillis	1 500 000(1)
Samuel Ersson	1 125 000(2)
Morgan Frost	1 000 000(0)
Nils Hoglander	1 000 000(0)
Pavel Francouz	775 000(0)
Hugo Hanefelt	750 000(0)
Jayden Struble	750 000(0)
Simon Lundmark	750 000(0)
Case McCarthy	70 000(0)

Retenue Lindholm	3 000 000(0)
Retenue Gibson	2 000 000(0)
Ridly Greig	9 000(1)
Maksim Berezkin	7 500(1)
Mikko Kokkonen	7 500(0)

Current Funds	$34 953 269
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$81 655 000
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$34 953 269

Salary Commitment

Year: 17	$37 580 000
Year: 18	$13 250 000
Year: 19	$0 000
Year: 20	$0 000

David Pastrnak	9 750 000(0)
Igor Shestyorkin	8 500 000(0)
K'Andre Miller	8 000 000(1)
Roland McKeown	7 250 000(0)
Gabriel Landeskog	6 750 000(2)
Shayne Gostiebehere	6 000 000(0)
Brendan Gallagher	5 750 000(1)
Yakov Trenin	4 750 000(1)
Olli Juolevi	4 750 000(2)
Alex Turcotte	3 000 000(0)
Dominik Bokk	3 000 000(1)
Christian Dvorak	2 500 000(0)
Mats Zuccarello	2 000 000(1)
Alexander Alexeyev	1 750 000(2)
Jake Evans	1 500 000(0)
Daniil Tarasov	1 500 000(0)
Dominik Kubalik	900 000(0)
Jackson LaCombe	800 000(0)
Nolan Foote	800 000(0)
Ryan Johnson	800 000(0)
Samuel Houde	750 000(1)
Scott Wedgewood	700 000(0)
William Wallinder	80 000(1)
Vladislav Kolyachonok	75 000(0)

Current Funds	$112 884 576
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$83 985 000
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$1 000 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$112 884 576

Salary Commitment

Year: 17	$34 110 000
Year: 18	$14 160 000
Year: 19	$6 910 000
Year: 20	$0 000

Nikita Kucherov	10 500 000(0)
Alex Pietrangelo	8 000 000(0)
Brayden Point	7 250 000(2)
Connor Hellebuyck	6 910 000(3)
Elias Pettersson	6 000 000(1)
Cam Fowler	5 750 000(0)
James VanRiemsdyk	5 750 000(0)
Denis Guryanov	4 750 000(1)
Ben Bishop	4 000 000(1)
Joe Pavelski	4 000 000(0)
Kirby Dach	3 000 000(0)
Will Borgen	2 950 000(1)
Alex DeBrincat	2 500 000(0)
Brock Nelson	2 300 000(0)
Seth Jarvis	2 250 000(1)
Colton Parayko	2 025 000(0)
Owen Power	975 000(0)
Mason Marchment	850 000(0)
Joel Edmundson	725 000(0)
Pierre Engvall	700 000(0)
Matt Benning	700 000(0)
Lars Eller	700 000(0)
Jack Johnson	700 000(0)
Kaapo Khakonen	700 000(0)

Current Funds	$47 539 820
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$80 550 000
Farm Payroll	$0 800
Prospect Fees	$0 000
Coach	$1 500 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$47 539 820

Salary Commitment

Year: 17	$31 800 000
Year: 18	$3 500 000
Year: 19	$0 000
Year: 20	$0 000

Roman Josi	9 250 000(1)
Nikolaj Ehlers	8 500 000(0)
Jack Hughes	6 750 000(0)
Dominik Masin	6 000 000(0)
Robin Lehner	5 750 000(0)
Brett Pesce	4 750 000(1)
Evgeny Svechnikov	4 750 000(0)
Jason Zucker	4 750 000(1)
Jett Woo	4 250 000(1)
Casey Mittelstadt	3 500 000(0)
Matej Tomek	3 500 000(1)
Ryan Lindgren	3 500 000(2)
Jacob de la Rose	3 250 000(0)
Alexander Holtz	2 250 000(0)
Jaret Anderson-Dolan	1 500 000(0)
Raphael Lavoie	1 500 000(0)
Lassi Thompson	1 000 000(0)
Kaiden Guhle	900 000(1)
Lukas Reichel	900 000(1)
Ville Heinola	900 000(0)
Matthew Strome	800 000(0)
Nathan Legare	800 000(0)
Morgan Geekie	750 000(0)
Jeremy Swayman	750 000(0)

Ryan Francis

0 800(0)

Current Funds	$33 859 770
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$74 845 000
Farm Payroll	$1 812 500
Prospect Fees	$0 000
Coach	$1 500 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$33 859 770

Salary Commitment

Year: 17	$59 920 000
Year: 18	$21 750 000
Year: 19	$0 000
Year: 20	$0 000

Morgan Rielly	7 250 000(1)
Matthew Murray	7 250 000(1)
Patrick Laine	7 250 000(2)
Mathew Barzal	7 250 000(1)
Radek Faksa	6 000 000(0)
Valeri Nichushkin	4 750 000(2)
Alexander Wennberg	4 220 000(1)
Dmitry Orlov	4 000 000(0)
Jake Muzzin	3 750 000(2)
Ivan Provorov	3 500 000(1)
Jake Bean	3 500 000(2)
Mathieu Joseph	2 500 000(2)
Connor Zary	2 250 000(1)
Peyton Krebs	2 250 000(0)
Jeremy Lauzon	1 750 000(1)
David Gustafsson	1 500 000(1)
William Eklund	975 000(0)
Hendrix Lapierre	900 000(1)
Tobias Bjornfot	900 000(0)
Lukas Cormier	800 000(1)
Arthur Kaliyev	800 000(0)
Roby Jarventie	750 000(1)
Magnus Chrona	750 000(1)

Rachat Boston	1 355 000(0)
Retenue Rust	450 000(0)
Cooper Moore	7 500(0)

Current Funds	$46 347 305
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$82 704 000
Farm Payroll	$1 500
Prospect Fees	$0 000
Coach	$1 000 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$46 347 305

Salary Commitment

Year: 17	$52 604 000
Year: 18	$16 750 000
Year: 19	$0 000
Year: 20	$0 000

Chris Kreider	9 250 000(1)
Drake Batherson	7 250 000(0)
Zach Werenski	6 000 000(1)
Rasmus Ristolainen	6 000 000(1)
Jordan Staal	4 854 000(1)
Nathan Beaulieu	4 750 000(2)
Joonas Korpisalo	4 750 000(1)
Ryan Poehling	4 250 000(0)
Andrew Peeke	3 500 000(2)
Josh Morrissey	3 500 000(2)
Elias Lindholm	3 500 000(0)
Jack Campbell	2 750 000(0)
Artur Kayumov	2 500 000(2)
Lucas Johansen	2 500 000(0)
Rasmus Asplund	2 500 000(0)
Jesse Ylonen	2 500 000(2)
Christian Wolanin	2 500 000(1)
Sebastian Colberg	2 500 000(1)
Klim Kostin	2 250 000(0)
Dylan Cozens	2 250 000(0)
Brayden McNabb	1 300 000(0)
Dillon Hamaliuk	800 000(0)
Anttoni Honka	750 000(0)

Gianni Fairbrother	0 750(0)
Trevor Janicke	0 750(0)

Current Funds	$42 556 499
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$78 586 000
Farm Payroll	$3 330 000
Prospect Fees	$0 000
Coach	$1 000 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$42 556 499

Salary Commitment

Year: 17	$46 045 000
Year: 18	$33 650 000
Year: 19	$5 750 000
Year: 20	$0 000

Victor Hedman	9 250 000(0)
Ilya Sorokin	6 150 000(2)
Michael Bunting	6 000 000(2)
Samuel Morin	6 000 000(2)
Dillon Heatherington	6 000 000(2)
Clayton Keller	6 000 000(1)
Jaden Schwartz	5 750 000(3)
Sergei Bobrovsky	4 760 000(0)
Christian Thomas	4 750 000(1)
Erik Johnson	4 180 000(0)
Evgeny Kuznetsov	3 750 000(2)
Bowen Byram	2 250 000(0)
Jack Drury	2 250 000(0)
Dmitry Kulikov	2 008 000(0)
Cody Glass	1 500 000(0)
Jarret Tyszka	1 500 000(0)
Vladislav Namestnikov	1 133 000(0)
Brandon Gignac	1 125 000(0)
Sam Montembeault	1 050 000(0)
Brendan Brisson	800 000(1)
Jonathan Gruden	800 000(0)
Michael Benning	750 000(1)
Ilya Nikolayev	750 000(0)
Robert Mastrosimone	80 000(0)

Retenue Pavelski	3 235 000(0)
Rafael Harvey-Pinard	95 000(1)

Current Funds	$43 301 291
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$81 675 000
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$1 750 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$43 301 291

Salary Commitment

Year: 17	$51 625 000
Year: 18	$19 250 000
Year: 19	$2 750 000
Year: 20	$0 000

Ryan Pulock	7 175 000(1)
Mika Zibanejad	7 000 000(0)
Carter Verhaeghe	6 000 000(2)
Oliver Bjorkstrand	6 000 000(1)
Josh Archibald	5 750 000(2)
Oliver Ekman-Larsson	5 750 000(1)
Marcus Pettersson	4 750 000(0)
Sam Steel	4 750 000(2)
Tomas Hertl	4 750 000(0)
Blake Coleman	3 000 000(1)
Mattias Samuelsson	3 000 000(1)
Michael Rasmussen	3 000 000(0)
Tyler Toffoli	2 900 000(1)
Yegor Sharangovich	2 750 000(3)
John Gibson	2 750 000(0)
Urho Vaakanainen	2 250 000(0)
Ty Dellandrea	2 250 000(1)
Trevor Moore	1 750 000(0)
Noel Gunler	1 500 000(1)
Xavier Bourgault	900 000(0)
Carter Savoie	800 000(1)
Mattias Norlinder	800 000(0)
Olle Eriksson Ek	700 000(0)
Magnus Hellberg	700 000(0)
Derek Forbort	700 000(0)

Current Funds	$44 369 078
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$82 980 000
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$44 369 078

Salary Commitment

Year: 17	$68 260 000
Year: 18	$23 975 000
Year: 19	$0 000
Year: 20	$0 000

Chris Gibson	9 250 000(1)
Filip Zadina	8 500 000(2)
Darnell Nurse	7 250 000(2)
Slater Koekkoek	7 250 000(1)
Tom Wilson	6 750 000(0)
Jesperi Kotkaniemi	5 500 000(1)
Barrett Hayton	5 500 000(1)
Tyson Jost	4 750 000(2)
Akil Thomas	4 250 000(1)
Bode Wilde	4 250 000(1)
Nick Schmaltz	3 500 000(0)
Ryan Merkley	3 000 000(1)
Dillon Dube	2 500 000(2)
Joni Ikonen	2 250 000(0)
Vassili Zaitsev	1 500 000(1)
Jacob Bernard-Docker	1 500 000(1)
Travis Konecny	1 125 000(1)
Rasmus Sandin	1 000 000(1)
Connor Bedard	975 000(2)
Karl Henriksson	750 000(0)
Kevin Lankinen	700 000(0)
Brenden Dillon	700 000(0)
Tyson Foerster	80 000(1)
Kasper Simontaival	80 000(1)
Cole Brady	70 000(0)

Current Funds	$77 130 709
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$83 975 000
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$77 130 709

Salary Commitment

Year: 17	$45 475 000
Year: 18	$13 250 000
Year: 19	$0 000
Year: 20	$0 000

Jacob Trouba	8 500 000(1)
Kyle Connor	8 500 000(2)
Sebastian Aho	8 500 000(1)
Jake DeBrusk	7 250 000(0)
Noah Dobson	6 750 000(1)
Steven Stamkos	6 750 000(0)
Oscar Dansk	6 000 000(0)
Erik Cernak	4 750 000(2)
Anders Lee	3 500 000(0)
Dawson Mercer	3 000 000(1)
Kristopher Letang	2 500 000(0)
Tage Thompson	2 500 000(0)
Trevor Zegras	2 250 000(0)
Braden Schneider	2 250 000(1)
Tim Stutzle	2 250 000(1)
Brandon Tanev	1 500 000(0)
Petr Mrazek	1 125 000(0)
Kent Johnson	975 000(0)
Pavel Mintyukov	975 000(1)
Scott Mayfield	950 000(0)
Cam York	900 000(0)
Matt Roy	900 000(0)
Nick Paul	700 000(0)
Eric Comrie	700 000(0)

Current Funds	$47 811 400
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$81 860 000
Farm Payroll	$441 450
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$47 811 400

Salary Commitment

Year: 17	$61 467 500
Year: 18	$12 760 000
Year: 19	$0 000
Year: 20	$0 000

John Carlson	12 000 000(1)
Sidney Crosby	9 000 000(2)
Pavel Zacha	7 250 000(1)
Frederik Andersen	6 750 000(1)
Sam Reinhart	6 000 000(1)
Ryan McDonagh	4 750 000(0)
Kyle Beach	4 750 000(1)
Dylan Strome	4 750 000(0)
Boone Jenner	3 760 000(2)
Matt Duchene	3 750 000(0)
Brandon Montour	3 500 000(1)
Zach Senyshyn	2 500 000(1)
Thomas Novak	1 750 000(1)
Robert Hagg	1 750 000(0)
Anatoli Golyshev	1 750 000(0)
Yegor Chinakhov	1 500 000(1)
Alexander Romanov	1 000 000(1)
Dan Vladar	850 000(1)
Gustav Lindstrom	850 000(1)
Jesper Fast	775 000(0)
Ville Husso	775 000(0)
Aleksi Heponiemi	700 000(0)
Nate Schmidt	700 000(0)
Sebastiann Aho	700 000(0)

Rachat Floride	425 000(0)
Lucas Edmonds	7 500(1)
Ryder Korczak	7 500(0)
Hunter Skinner	0 750(0)
Riley Stillman	0 700(0)

Current Funds	$42 191 733
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$80 705 000
Farm Payroll	$2 250
Prospect Fees	$0 000
Coach	$1 500 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$42 191 733

Salary Commitment

Year: 17	$55 275 000
Year: 18	$11 000 000
Year: 19	$0 000
Year: 20	$0 000

Rasmus Dahlin	9 250 000(1)
Jonathan Drouin	8 500 000(2)
Drew Doughty	8 000 000(1)
Vladimir Tarasenko	6 750 000(1)
Ryan Strome	6 000 000(0)
Tim Bozon	6 000 000(1)
Justin Faulk	4 800 000(0)
Madison Bowey	4 750 000(1)
Hampus Lindholm	3 750 000(0)
Zach Sanford	3 500 000(0)
Olivier Rodrigue	3 000 000(1)
Kole Lind	2 500 000(2)
Gabriel Fortier	2 250 000(1)
Pyotr Kochetkov	1 500 000(0)
Eeli Tolvanen	1 500 000(0)
Jacob Olofsson	1 500 000(1)
Marc Staal	1 255 000(0)
T.J. Oshie	1 250 000(0)
Alec Regula	1 000 000(1)
Shane Wright	975 000(1)
Josh Manson	975 000(0)
Simon Holmstrom	900 000(0)
Justus Annunen	800 000(1)

Quinn Olson	0 750(0)
Mikhail Abramov	0 750(0)
Artemi Knyazev	0 750(0)

Current Funds	$29 752 264
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$77 403 000
Farm Payroll	$1 940 000
Prospect Fees	$0 000
Coach	$1 500 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$29 752 264

Salary Commitment

Year: 17	$51 695 000
Year: 18	$18 750 000
Year: 19	$0 000
Year: 20	$0 000

Andrey Vasilevskiy	9 750 000(1)
Erik Karlsson	9 750 000(0)
Danton Heinen	7 250 000(2)
Ryan Murphy	6 750 000(2)
Alexis Lafreniere	5 500 000(1)
Cal Foote	4 750 000(1)
Ryan Murray	4 750 000(2)
Kevin Fiala	4 750 000(0)
Alex Galchenyuk	4 750 000(1)
Nolan Patrick	3 500 000(1)
Josh Ho-Sang	3 500 000(0)
Andrew Copp	2 915 000(1)
Alex Killorn	2 751 000(0)
Colton Sissons	1 750 000(0)
Sam Colangelo	1 000 000(1)
Victor Soderstrom	900 000(0)
Laurent Brossoit	800 000(0)
Vladislav Firstov	800 000(0)
Nick Bjugstad	700 000(0)
Amir Miftakhov	700 000(1)
Emil Andrae	80 000(1)
David Farrance	7 000(0)

Retenue Pacioretty

1 940 000(0)

Current Funds	$70 610 409
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$82 375 000
Farm Payroll	$1 391 200
Prospect Fees	$0 000
Coach	$1 750 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$70 610 409

Salary Commitment

Year: 17	$58 500 700
Year: 18	$29 750 000
Year: 19	$10 500 000
Year: 20	$5 750 000

Jaccob Slavin	7 250 000(1)
Mikko Rantanen	7 250 000(0)
Andre Burakovsky	7 250 000(2)
Sean Monahan	6 000 000(1)
Tyler Bertuzzi	6 000 000(2)
Mark Visentin	5 750 000(4)
Zach Bogosian	5 750 000(1)
Ryan Nugent-Hopkins	4 750 000(3)
Mikael Backlund	4 000 000(1)
Joe Hicketts	3 500 000(0)
Mack Blackwood	3 500 000(2)
Andrei Svechnikov	3 000 000(0)
Dominik Kahun	2 500 000(2)
Vince Dunn	2 500 000(0)
Martin Necas	2 250 000(0)
Jack Quinn	2 250 000(1)
Oliver Kylington	1 750 000(1)
Colin White	1 750 000(1)
Ryan MacInnis	1 125 000(0)
T.J. Brodie	750 000(0)
Brett Kulak	700 000(0)
Collin Delia	700 000(0)
Calvin de Haan	700 000(0)
Colin Miller	700 000(0)
Joel Armia	700 000(0)

Rachat Detroit	1 375 000(0)
Aatu Raty	8 000(0)
Alex Beaucage	7 500(0)
Noah Gregor	0 700(1)

Current Funds	$27 080 166
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$75 719 500
Farm Payroll	$446 000
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$27 080 166

Salary Commitment

Year: 17	$33 152 500
Year: 18	$6 137 000
Year: 19	$2 637 000
Year: 20	$0 000

Juuse Saros	7 250 000(1)
Rasmus Andersson	7 250 000(0)
Mikhail Grigorenko	6 000 000(1)
Andy Welinski	6 000 000(0)
Josh Anderson	6 000 000(1)
Vincent Trocheck	6 000 000(0)
Andrew Mangiapane	4 750 000(0)
Brady Skjei	4 750 000(1)
MacKenzie Weegar	4 250 000(0)
Tyler Johnson	3 750 000(0)
Chad Krys	3 500 000(2)
Quinton Byfield	3 000 000(1)
Mikey Anderson	2 637 000(3)
Gustav Forsling	1 750 000(0)
Pavel Gogolev	1 500 000(0)
Christian Fischer	1 250 000(0)
Jonah Gadjovich	1 125 000(0)
Filip Chytil	1 000 000(0)
Casey DeSmith	900 000(0)
Ryan Zuhlsdorf	850 000(0)
Yegor Spiridonov	750 000(0)
Nikita Okhotyuk	750 000(0)
David Kampf	700 000(0)
Louis Crevier	7 500(1)

Rachat St-Louis	350 000(0)
Albin Grewe	80 000(0)
Martin Chromiak	8 000(1)
Matthew Robertson	8 000(0)

Current Funds	$93 002 803
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$79 025 000
Farm Payroll	$1 020 000
Prospect Fees	$0 000
Coach	$1 500 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$93 002 803

Salary Commitment

Year: 17	$50 795 000
Year: 18	$0 000
Year: 19	$0 000
Year: 20	$0 000

Ilya Samsonov	7 250 000(1)
Jesse Puljujarvi	7 250 000(1)
Kevin Labanc	6 000 000(1)
Ryan Johansen	5 750 000(1)
Vladislav Gavrikov	5 525 000(1)
Brandon Saad	4 750 000(0)
Austin Watson	4 750 000(1)
Ryan Ellis	3 750 000(0)
Andreas Athanasiou	3 750 000(1)
Yanni Gourde	3 750 000(1)
Nick Leddy	3 750 000(0)
Oliver Wahlstrom	3 000 000(1)
Tomas Tatar	2 900 000(0)
Jamie Oleksiak	2 750 000(0)
Alexander Kerfoot	2 525 000(0)
John Klingberg	2 500 000(0)
Matt Grzelcyk	2 000 000(1)
Jake Allen	1 400 000(0)
Matthew Coronato	975 000(0)
Mavrik Bourque	900 000(1)
Joel Blomqvist	800 000(1)
Connor McMichael	800 000(0)
Albert Johansson	750 000(0)
Samuel Bolduc	750 000(0)
Erik Haula	700 000(0)

Rachat Nashville	950 000(0)
Reilly Webb	70 000(1)

Current Funds	$61 637 684
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$80 766 000
Farm Payroll	$8 250
Prospect Fees	$0 000
Coach	$1 500 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$61 637 684

Salary Commitment

Year: 17	$40 761 000
Year: 18	$23 011 000
Year: 19	$4 761 000
Year: 20	$0 000

Roope Hintz	9 750 000(0)
Martin Jones	7 800 000(0)
Claude Giroux	6 750 000(0)
Ryan O'Reilly	5 750 000(1)
Jonas Siegenthaler	4 761 000(3)
Jared Cowen	4 750 000(2)
Anthony Cirelli	4 750 000(1)
Ryan Graves	4 750 000(2)
Jason Robertson	4 250 000(0)
Alfons Malmstrom	3 500 000(2)
Ales Stezka	3 500 000(1)
Vitali Kravtsov	3 500 000(2)
Kevin Bahl	3 000 000(1)
Kyle Turris	2 750 000(0)
Connor Brown	2 280 000(0)
Lawson Crouse	1 750 000(0)
Connor Bunnaman	1 750 000(2)
Jared Spurgeon	875 000(0)
Jamieson Rees	800 000(0)
Yegor Afanasyev	800 000(0)
Nicholas Robertson	750 000(0)
Henry Thrun	750 000(0)
Joel Hofer	750 000(1)
Corey Perry	700 000(0)

Matej Blumel	7 500(0)
Cade Webber	0 750(0)

Current Funds	$28 140 635
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$77 136 000
Farm Payroll	$1 509 750
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$28 140 635

Salary Commitment

Year: 17	$46 735 000
Year: 18	$26 335 000
Year: 19	$0 000
Year: 20	$0 000

Nathan MacKinnon	11 000 000(1)
William Nylander	9 750 000(0)
Adam Fox	7 250 000(2)
Jakub Vrana	6 000 000(0)
Neal Pionk	4 750 000(2)
Artem Zub	3 935 000(2)
Mathieu Brodeur	3 750 000(1)
Joseph Woll	3 500 000(2)
Henri Jokiharju	3 000 000(0)
Pavel Buchnevich	2 500 000(2)
Reece Scarlett	2 500 000(0)
Filip Gustavsson	2 500 000(2)
Liam Foudy	2 250 000(1)
Kyle Palmieri	2 101 000(0)
Ethan Bear	1 900 000(2)
Cam Atkinson	1 900 000(1)
Robin Salo	1 750 000(0)
Artturi Lehkonen	1 525 000(0)
Lucas Raymond	1 500 000(1)
Gustav Nyquist	1 200 000(0)
Philip Tomasino	900 000(0)
Philipp Kurashev	850 000(0)
Tanner Pearson	825 000(0)

Retenue Despres	1 500 000(0)
Isacc Ratcliffe	9 000(0)
Calen Addison	0 750(0)

Current Funds	$73 007 720
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$83 750 000
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$1 000 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$73 007 720

Salary Commitment

Year: 17	$48 200 000
Year: 18	$35 625 000
Year: 19	$0 000
Year: 20	$0 000

Connor McDavid	18 000 000(0)
Sam Bennett	8 500 000(0)
Logan Brown	7 250 000(2)
Curtis Lazar	7 250 000(2)
Brandon Carlo	6 000 000(2)
Derrick Pouliot	4 750 000(1)
Philippe Desrosiers	4 750 000(2)
Alexander Ovechkin	4 000 000(2)
Jeremy Roy	3 500 000(1)
Nicolas Beaudin	3 500 000(2)
Ryan Donato	1 750 000(0)
Trent Frederic	1 750 000(2)
Filip Hallander	1 500 000(1)
Spencer Knight	1 500 000(0)
Josh Norris	1 500 000(0)
Jesper Boqvist	1 125 000(1)
Conor Timmins	1 125 000(2)
Torey Krug	975 000(0)
Jacob Perreault	900 000(1)
Samuel Poulin	900 000(0)
John Beecher	900 000(0)
Helge Grans	800 000(1)
Zachary Jones	750 000(0)
Caleb Jones	700 000(0)
Hunter Jones	75 000(0)

Current Funds	$75 733 813
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$83 475 000
Farm Payroll	$23 500
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$75 733 813

Salary Commitment

Year: 17	$40 023 500
Year: 18	$13 000 000
Year: 19	$5 750 000
Year: 20	$0 000

Dougie Hamilton	8 500 000(0)
Brock Boeser	7 250 000(1)
Kieffer Bellows	7 250 000(2)
Joseph Veleno	6 750 000(1)
Nikita Zadorov	6 000 000(1)
Mark Scheifele	5 750 000(3)
Owen Tippett	5 500 000(0)
Vitek Vanecek	4 750 000(0)
Andrei Kuzmenko	4 750 000(0)
Brent Burns	4 550 000(0)
Blake Wheeler	3 250 000(0)
Jonathan Quick	3 250 000(0)
Mattias Ekholm	3 250 000(0)
Jared McIsaac	3 000 000(1)
Evgeni Malkin	2 500 000(1)
Lukas Dostal	1 500 000(1)
Simon Edvinsson	975 000(0)
Ryan Suzuki	900 000(0)
Nazem Kadri	875 000(0)
Travis Hamonic	775 000(0)
Nick Jensen	750 000(0)
Noel Acciari	700 000(0)
Barclay Goodrow	700 000(0)

Brett Berard	8 000(1)
Thomas Bordeleau	8 000(1)
Jacob Truscott	7 500(1)

Current Funds	$128 731 144
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$82 326 000
Farm Payroll	$26 000
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$128 731 144

Salary Commitment

Year: 17	$30 569 000
Year: 18	$1 950 000
Year: 19	$0 000
Year: 20	$0 000

Kirill Kaprizov	11 000 000(0)
Jonathan Huberdeau	8 500 000(0)
Carey Price	6 750 000(1)
Griffin Reinhart	6 000 000(1)
Charlie McAvoy	6 000 000(0)
Tyler Seguin	4 750 000(0)
Simon Despres	4 750 000(0)
Nicklas Backstrom	4 000 000(0)
Patrick Kane	4 000 000(1)
David Savard	3 861 000(1)
Jamie Benn	3 765 000(1)
Jonathan Toews	3 250 000(1)
Max Pacioretty	3 250 000(0)
Jacob Markstrom	2 200 000(0)
Filip Hronek	1 750 000(0)
Mike Matheson	1 200 000(0)
Charlie Coyle	1 075 000(0)
Tyson Barrie	1 000 000(0)
David Jiricek	975 000(1)
Adam Fantilli	975 000(2)
Leo Carlsson	975 000(2)
Mackie Samoskevich	900 000(0)
Andrew Cogliano	700 000(0)
Cal Petersen	700 000(0)

Jan Mysak	9 000(1)
Justin Barron	9 000(1)
Ryker Evans	8 000(0)

Current Funds	$40 861 734
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$69 236 500
Farm Payroll	$8 000 000
Prospect Fees	$0 000
Coach	$1 500 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$40 861 734

Salary Commitment

Year: 17	$58 125 000
Year: 18	$32 500 000
Year: 19	$0 000
Year: 20	$0 000

Leon Draisaitl	12 500 000(2)
Thomas Chabot	7 250 000(1)
Evan Bouchard	6 000 000(2)
Elvis Merzlikins	4 750 000(1)
Jakob Chychrun	3 500 000(2)
Ryan McLeod	3 500 000(2)
Juuso Valimaki	3 500 000(1)
Libor Hajek	3 500 000(2)
Robert Thomas	3 500 000(2)
Anton Lundell	3 000 000(1)
Stuart Skinner	2 500 000(1)
Anthony Beauvillier	2 500 000(1)
Adam Gaudette	2 454 000(0)
Julien Gauthier	1 750 000(0)
Jakob Silfverberg	1 750 000(0)
Vincent Desharnais	1 125 000(1)
Olof Lindbom	1 000 000(1)
Adam Ruzicka	1 000 000(0)
Jordan Harris	1 000 000(0)
Cole Caufield	975 000(0)
Warren Foegele	775 000(0)
Mattias Janmark	700 000(0)
Frederick Gaudreau	700 000(0)
Michael Vukojevic	7 500(0)

Rachat Edmonton	3 500 000(0)
Retenue Duchene	2 000 000(0)
Retenue Zibanejad	1 500 000(0)
Retenue Fowler	1 000 000(0)

Current Funds	$37 515 038
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$74 480 000
Farm Payroll	$757 950
Prospect Fees	$0 000
Coach	$1 500 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$37 515 038

Salary Commitment

Year: 17	$44 887 950
Year: 18	$24 630 000
Year: 19	$5 750 000
Year: 20	$0 000

Tyler Myers	8 000 000(0)
Teuvo Taravainen	7 250 000(0)
Kasperi Kapanen	7 250 000(0)
Jake Guentzel	6 000 000(1)
Logan Couture	6 000 000(1)
Tristan Jarry	6 000 000(2)
Kirill Kabanov	5 750 000(3)
Teddy Blueger	4 750 000(0)
Victor Olofsson	4 750 000(2)
William Bitten	3 500 000(2)
Sean Durzi	3 500 000(2)
Linus Ullmark	3 250 000(1)
Jordan Eberle	2 750 000(1)
Louis Belpedio	2 500 000(0)
Erik Brannstrom	2 250 000(0)
Alex Laferriere	1 500 000(1)
Dylan Demelo	1 250 000(0)
Gavin Bayreuther	1 130 000(2)
Colten Ellis	800 000(0)
Alex Vlasic	800 000(0)
Arseni Gritsyuk	750 000(0)
Tristen Robins	750 000(1)

Rachat Minnesota	750 000(0)
Egor Sokolov	7 000(1)
Mitchell Chaffee	0 950(1)

Current Funds	$105 803 913
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$83 647 000
Farm Payroll	$1 650
Prospect Fees	$0 000
Coach	$1 500 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$105 803 913

Salary Commitment

Year: 17	$33 672 000
Year: 18	$0 000
Year: 19	$0 000
Year: 20	$0 000

Cale Makar	11 000 000(0)
Jack Dougherty	8 500 000(0)
Mitch Marner	7 250 000(0)
Mikhail Sergachev	6 000 000(1)
Semyon Varlamov	5 750 000(1)
Adrian Kempe	4 500 000(0)
Adam Boqvist	4 250 000(1)
Rasmus Kupari	4 250 000(1)
Isac Lundestrom	4 250 000(0)
Kaapo Kakko	4 250 000(0)
Anze Kopitar	4 000 000(1)
Brian Dumoulin	3 861 000(1)
J.G. Pageau	3 061 000(1)
Philipp Grubauer	2 800 000(0)
Vitali Abramov	2 500 000(1)
Kevin Shattenkirk	1 500 000(0)
Adam Lowry	1 275 000(0)
Cody Ceci	1 000 000(0)
Kevin Hayes	1 000 000(0)
Marco Rossi	975 000(0)
Matthew Beniers	975 000(0)
Scott Laughton	700 000(0)

Nate Clurman	0 950(0)
Mason Shaw	0 700(0)

Current Funds	$40 502 412
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$79 550 000
Farm Payroll	$4 650 000
Prospect Fees	$0 000
Coach	$8 500 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$40 502 412

Salary Commitment

Year: 17	$38 700 000
Year: 18	$22 000 000
Year: 19	$0 000
Year: 20	$0 000

Auston Matthews	12 500 000(0)
Quinn Hughes	8 500 000(0)
Taylor Hall	8 000 000(2)
Jakub Zboril	6 000 000(0)
Evander Kane	5 750 000(2)
Gabriel Carlsson	4 750 000(1)
Oscar Klefbom	4 750 000(2)
Brad Marchand	4 000 000(1)
Bryan Rust	3 750 000(0)
Alex Tuch	3 500 000(0)
Karel Vejmelka	3 500 000(2)
Nino Niederreiter	3 000 000(1)
Moritz Seider	2 250 000(0)
Jamie Drysdale	2 250 000(1)
Ukko-Pekka Luukkonen	1 000 000(0)
Ty Emberson	1 000 000(1)
Brandt Clarke	975 000(0)
Erik Gudbranson	975 000(0)
Jake Neighbours	900 000(1)
Sean Farrell	800 000(1)
Jonas Brodin	700 000(0)
David Perron	700 000(0)

Retenue Weegar	4 250 000(0)
Rachat San Jose	400 000(0)

Current Funds	$73 351 505
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$76 880 000
Farm Payroll	$4 250 000
Prospect Fees	$0 000
Coach	$1 500 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$73 351 505

Salary Commitment

Year: 17	$56 350 000
Year: 18	$29 750 000
Year: 19	$0 000
Year: 20	$0 000

Ben Thomas	7 250 000(0)
Brandon Hagel	7 250 000(0)
Max Domi	6 000 000(2)
Chris Driedger	6 000 000(1)
Pierre-Luc Dubois	6 000 000(2)
Nicolas Petan	4 750 000(2)
Connor Hall	4 750 000(2)
Alexander Nylander	4 750 000(2)
Jason Dickinson	4 750 000(1)
Colton White	3 500 000(1)
Adam Parsells	3 500 000(1)
Jeremy Gregoire	2 750 000(0)
Daniel Sprong	2 500 000(0)
Mirco Mueller	2 500 000(1)
Jay O'Brien	1 750 000(2)
Carter Hart	1 750 000(2)
Dmitri Semykin	1 500 000(1)
Semyon Arguchintsev	1 500 000(1)
Adam Ginning	1 000 000(1)
Jesper Eliasson	800 000(1)
Justin Sourdif	800 000(1)
Xavier Bernard	750 000(1)
Michael McLeod	700 000(0)
Jonathan Tychonick	80 000(0)

Retenue Stamkos	2 500 000(0)
Rachat Anaheim	1 750 000(0)

Current Funds	$30 254 662
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$79 607 000
Farm Payroll	$3 700 000
Prospect Fees	$0 000
Coach	$8 800 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$30 254 662

Salary Commitment

Year: 17	$55 375 000
Year: 18	$30 300 000
Year: 19	$0 000
Year: 20	$0 000

Chris Bigras	11 000 000(2)
John Gaudreau	6 000 000(0)
Miro Heiskanen	5 500 000(0)
Jordan Binnington	4 800 000(2)
Jack Roslovic	4 750 000(1)
Marcus Johansson	4 750 000(1)
Dylan Larkin	4 750 000(0)
Ondrej Palat	4 750 000(2)
Esa Lindell	4 750 000(1)
Jordan Greenway	4 750 000(1)
Connor Murphy	3 750 000(2)
Conor Garland	2 500 000(2)
Albin Eriksson	2 250 000(1)
Nils Lundkvist	2 250 000(1)
Gabriel Vilardi	2 250 000(0)
Michael DalColle	1 750 000(0)
Dylan Gambrell	1 750 000(2)
Pierre-Olivier Joseph	1 750 000(2)
Kirill Marchenko	1 500 000(1)
Alexandar Georgiev	1 367 000(0)
Jesper Wallstedt	900 000(0)
Antti Tuomisto	800 000(0)
Nikita Alexandrov	800 000(0)
Eemeli Rasanen	100 000(0)
Oskar Olausson	90 000(0)

Retenue Kyrou	1 500 000(0)
Retenue DeBrusk	1 250 000(0)
Rachat Dallas	875 000(0)
Zayde Wisdom	75 000(1)

Current Funds	$26 497 611
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$72 055 000
Farm Payroll	$1 948 950
Prospect Fees	$0 000
Coach	$1 750 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$26 497 611

Salary Commitment

Year: 17	$55 855 950
Year: 18	$18 000 000
Year: 19	$0 000
Year: 20	$0 000

Devon Toews	8 500 000(1)
Jared McCann	7 250 000(0)
Jakub Voracek	7 101 000(1)
Samuel Girard	6 000 000(2)
Zach Hyman	4 809 000(1)
Nick Suzuki	4 750 000(2)
Viktor Arvidsson	4 750 000(2)
Jake Oettinger	4 750 000(1)
Joel ErikssonEk	3 500 000(1)
Jake Sanderson	3 000 000(1)
Anthony Duclair	2 500 000(2)
Dennis Cholowski	2 500 000(0)
Timothy Liljegren	2 250 000(0)
Darcy Kuemper	2 220 000(1)
Dylan Holloway	1 500 000(1)
Jeremie Poirier	900 000(1)
Wyatt Johnston	900 000(0)
Alex Newhook	900 000(0)
Matthew Boldy	900 000(0)
Marat Khusnutdinov	800 000(1)
Miles Wood	800 000(0)
Veini Vehvilainen	775 000(1)
Radko Gudas	700 000(0)

Retenue Petry	1 940 000(0)
Emil Heineman	8 000(0)
Ben Meyers	0 950(1)

Current Funds	$120 798 112
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$81 927 001
Farm Payroll	$408 700
Prospect Fees	$0 000
Coach	$1 500 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$120 798 112

Salary Commitment

Year: 17	$54 908 700
Year: 18	$32 000 000
Year: 19	$6 750 000
Year: 20	$0 000

Aleksander Barkov	9 750 000(2)
Brady Tkachuk	9 750 000(2)
Luke Shenn	6 750 000(1)
Jeff Skinner	6 750 000(3)
Ben Chiarot	5 750 000(2)
Nico Hischier	5 500 000(0)
Alex Nedeljkovic	4 750 000(0)
Noah Hanifin	4 750 000(1)
Mikael Granlund	3 750 000(0)
Ty Smith	3 000 000(1)
Vasily Podkolzin	3 000 000(0)
Matt Nieto	2 750 000(1)
Trevor Carrick	2 500 000(1)
Phil Kessell	2 000 001(0)
James Reimer	1 899 000(0)
Dmitri Rashevsky	1 500 000(1)
Ian Cole	1 427 000(0)
Derek Ryan	1 001 000(0)
J-J Peterka	900 000(1)
Brayden Tracey	800 000(0)
Devon Levi	750 000(1)
Domenick Fensore	750 000(0)
Anthony DeAngello	750 000(0)
Adam Henrique	700 000(0)
Chris Tanev	700 000(0)

Rachat Philly	400 000(0)
Topi Niemela	8 000(1)
Maxim Groshev	0 700(1)

Current Funds	$58 593 812
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$82 950 000
Farm Payroll	$562 000
Prospect Fees	$0 000
Coach	$1 000 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$58 593 812

Salary Commitment

Year: 17	$51 750 000
Year: 18	$9 250 000
Year: 19	$0 000
Year: 20	$0 000

Travis Sanheim	8 500 000(0)
Artemi Panarin	8 000 000(1)
Seth Jones	7 250 000(1)
Haydn Fleury	7 250 000(0)
John Tavares	6 750 000(2)
Brayden Schenn	6 000 000(1)
Jordan Kyrou	5 750 000(0)
Filip Forsberg	4 750 000(1)
Michael McNiven	4 750 000(1)
Grigori Denisenko	4 250 000(1)
Kailer Yamamoto	3 500 000(1)
Jacob Cederholm	2 500 000(2)
Jan Jenik	2 250 000(1)
Philip Broberg	2 250 000(0)
Luke Kunin	1 125 000(0)
Mario Ferraro	1 125 000(0)
Yaroslav Askarov	1 000 000(1)
Thomas Harley	900 000(0)
Samuel Fagemo	800 000(0)
Allan McShane	750 000(1)
Jordie Benn	700 000(0)
Alex Stalock	700 000(0)
Samuel Blais	700 000(0)
Pat Maroon	700 000(0)
Justin Holl	700 000(0)

Rachat Winnipeg

562 000(0)

Current Funds	$27 222 391
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$74 808 000
Farm Payroll	$2 835 000
Prospect Fees	$0 000
Coach	$1 000 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$27 222 391

Salary Commitment

Year: 17	$51 618 000
Year: 18	$37 210 000
Year: 19	$8 000 000
Year: 20	$0 000

Jack Eichel	8 500 000(0)
Mark Stone	8 000 000(3)
Bo Horvat	7 250 000(2)
Shea Theodore	6 000 000(2)
Chandler Stephenson	5 750 000(1)
Jon A.Marchessault	4 750 000(2)
Ivan Barbashev	4 750 000(0)
Thatcher Demko	4 750 000(2)
Tyler Benson	3 500 000(2)
William Karlsson	3 500 000(0)
Cole Perfetti	3 000 000(1)
Nicolas Hague	2 500 000(1)
Adam Mascherin	1 750 000(2)
Adin Hill	1 500 000(0)
William Carrier	1 400 000(1)
Keegan Kolesar	1 125 000(0)
Zach Whitecloud	1 125 000(2)
Logan Thompson	950 000(0)
Ryan O'Rourke	900 000(1)
Nicolas Roy	850 000(1)
Kaedan Korczak	800 000(0)
Layton Ahac	750 000(0)
Nikita Zaitsev	700 000(0)
Michael Amadio	700 000(0)
Ivan Morozov	8 000(1)

Retenue Turris	2 000 000(0)
Rachat Vegas	750 000(0)
Paul Cotter	85 000(2)

Current Funds	$71 687 724
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$79 550 000
Farm Payroll	$2 000 000
Prospect Fees	$0 000
Coach	$1 000 000
Games Remaining	82
Total Game Expenses	$0 000
Projected Expenses	$0 000
Projected Balance	$71 687 724

Salary Commitment

Year: 17	$58 077 000
Year: 18	$29 027 000
Year: 19	$12 527 000
Year: 20	$0 000

J.T. Miller	8 000 000(2)
Adam Larsson	7 777 000(3)
Matt Dumba	7 250 000(0)
Sean Couturier	6 750 000(1)
P.K. Subban	5 750 000(2)
Michael Lee	5 750 000(1)
T.J. Tynan	4 750 000(3)
Anthony Mantha	4 750 000(1)
Phillip Danault	4 750 000(0)
Mat Clark	3 750 000(1)
Reilly Smith	3 750 000(1)
Philippe Myers	3 500 000(1)
Jeff Petry	3 250 000(0)
Alexander Urbom	2 750 000(2)
Frank Vatrano	1 560 000(0)
Jakob Pelletier	900 000(0)
Bobby Brink	900 000(0)
Ozzy Wiesblatt	800 000(1)
Eetu Luostarinen	763 000(0)
David Rittich	700 000(0)
Jani Hakanpaa	700 000(0)
Alexander Barabanov	700 000(0)

Retenue Gregoire

2 000 000(0)