Original
BackGM Editor
Scoring - Finances - LinkedRosters - Lines - Prospects - Card
Financial Report - UTICA
Last Update on mercredi, mars 27 2024
ORGANIZATION INFOS
ArenaAdirondack Bank Center
Capacity5 000
Ticket Price30,00$
SALARY COMMITMENT
Year 173 710 000$
Year 182 220 000$
Year 191 587 500$
Year 201 000 000$
EXPENSES
Pro Payroll3 710 000$
Farm Payroll0 000$
Prospect Fees0 000$
Coach600 000$
Games Remaining6
Total Game Expenses52 561$
Projected Expenses315 366$
Projected Balance6 670 000$
INCOME
Current Funds6 175 366$
Home Games Remaining3
Avg. Attendance5 000
Avg. Revenue / Game270 000$
Projected Revenue810 000$
PRO PAYROLL CONTRACT
PLAYERS Y CONTRACT
Luke Tuch 270,000$
Scott Ratzlaff 370,000$
Hoyt Stanley 370,000$
Zach Nehring 370,000$
Alexander Rykov 370,000$
Mason Beaupit 270,000$
Topi Ronni 270,000$
Cam Squires 372,500$
Topias Vilen 172,500$
Hunter Brzustewicz 375,000$
Aaron Huglen 175,000$
Joshua Bloom 175,000$
Aleksanteri Kaskimaki 275,000$
Gleb Trikozov 280,000$
Prokhor Poltapov 180,000$
Felix Unger-Sorum 380,000$
Topias Leinonen 280,000$
Theo Lindstein 380,000$
Olen Zellweger 190,000$
Maveric Lamoureux 290,000$
Cole Sillinger 197,500$
Frank Nazar 297,500$
Ryan Rehill 11,000,000$
Cole Schwindt 41,000,000$

Notice: Undefined variable: joueursf in /home/ushlca/public_html/ushl/menu_sim/USHL-farm/Page1_01/Finance.php on line 285
FARM PAYROLL CONTRACT
PLAYERS Y CONTRACT