Last Update on mercredi, mars 27 2024 |
ORGANIZATION INFOS | |
Arena | Adirondack Bank Center |
Capacity | 5 000 |
Ticket Price | 30,00$ |
SALARY COMMITMENT | |
Year 17 | 3 710 000$ |
Year 18 | 2 220 000$ |
Year 19 | 1 587 500$ |
Year 20 | 1 000 000$ |
EXPENSES | |
Pro Payroll | 3 710 000$ |
Farm Payroll | 0 000$ |
Prospect Fees | 0 000$ |
Coach | 600 000$ |
Games Remaining | 6 |
Total Game Expenses | 52 561$ |
Projected Expenses | 315 366$ |
Projected Balance | 6 670 000$ |
INCOME | |
Current Funds | 6 175 366$ |
Home Games Remaining | 3 |
Avg. Attendance | 5 000 |
Avg. Revenue / Game | 270 000$ |
Projected Revenue | 810 000$ |
PRO PAYROLL CONTRACT | ||
PLAYERS | Y | CONTRACT |
Luke Tuch | 2 | 70,000$ |
Scott Ratzlaff | 3 | 70,000$ |
Hoyt Stanley | 3 | 70,000$ |
Zach Nehring | 3 | 70,000$ |
Alexander Rykov | 3 | 70,000$ |
Mason Beaupit | 2 | 70,000$ |
Topi Ronni | 2 | 70,000$ |
Cam Squires | 3 | 72,500$ |
Topias Vilen | 1 | 72,500$ |
Hunter Brzustewicz | 3 | 75,000$ |
Aaron Huglen | 1 | 75,000$ |
Joshua Bloom | 1 | 75,000$ |
Aleksanteri Kaskimaki | 2 | 75,000$ |
Gleb Trikozov | 2 | 80,000$ |
Prokhor Poltapov | 1 | 80,000$ |
Felix Unger-Sorum | 3 | 80,000$ |
Topias Leinonen | 2 | 80,000$ |
Theo Lindstein | 3 | 80,000$ |
Olen Zellweger | 1 | 90,000$ |
Maveric Lamoureux | 2 | 90,000$ |
Cole Sillinger | 1 | 97,500$ |
Frank Nazar | 2 | 97,500$ |
Ryan Rehill | 1 | 1,000,000$ |
Cole Schwindt | 4 | 1,000,000$ |