Current Funds

$37 211 406

Expenses

Pro Payroll	$84 125 000
Farm Payroll	$9 000
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	80
Total Game Expenses	$1 041 268
Projected Expenses	$83 301 463
Projected Balance	-$46 090 057

Salary Commitment

Year: 20	$84 134 000
Year: 21	$38 234 000
Year: 22	$0 000
Year: 23	$0 000

Aaron Ekblad	8 500 000(1)
Kirill Kaprizov	8 500 000(2)
Matthew Tkachuk	8 500 000(2)
Dante Fabbro	7 250 000(1)
Joel Farabee	6 000 000(2)
Lias Andersson	6 000 000(1)
Noah Juulsen	6 000 000(1)
Brayden McNabb	5 000 000(1)
Morgan Frost	4 750 000(2)
Jacob Markstrom	3 250 000(2)
Ridly Greig	3 000 000(2)
Nick Paul	2 750 000(1)
Jayden Struble	2 250 000(1)
Jakub Lauko	1 750 000(2)
Luke Tuch	1 500 000(2)
Marcus Foligno	1 200 000(1)
Ilya Lyubushkin	1 200 000(1)
Samuel Ersson	1 125 000(1)
Hugo Hanefelt	1 000 000(1)
Case McCarthy	1 000 000(1)
Frank Nazar	975 000(2)
Cole Sillinger	975 000(1)
Olen Zellweger	900 000(1)
Calle Jarnkrok	750 000(1)

Maveric Lamoureux

9 000(2)

Current Funds

$43 451 063

Expenses

Pro Payroll	$82 350 000
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$1 500 000
Games Remaining	82
Total Game Expenses	$1 022 561
Projected Expenses	$83 850 000
Projected Balance	-$40 398 937

Salary Commitment

Year: 20	$82 350 000
Year: 21	$51 400 000
Year: 22	$26 875 000
Year: 23	$1 125 000

K'Andre Miller	9 750 000(3)
David Pastrnak	9 750 000(2)
Alex Turcotte	8 000 000(1)
Gabriel Landeskog	6 750 000(1)
Yakov Trenin	6 000 000(3)
Roland McKeown	4 750 000(2)
Olli Juolevi	4 750 000(1)
Igor Shestyorkin	3 750 000(3)
Brendan Gallagher	3 750 000(3)
Jeremy Gregoire	3 750 000(2)
William Wallinder	3 000 000(2)
Jackson LaCombe	3 000 000(1)
Dominik Bokk	2 500 000(3)
Daniil Tarasov	2 500 000(2)
Nolan Foote	2 250 000(1)
Ryan Johnson	1 500 000(1)
David Kampf	1 125 000(1)
Nils Hoglander	1 125 000(4)
Will Smith	975 000(1)
Chase Stillman	900 000(1)
Shai Buium	900 000(1)
Josh Doan	800 000(1)
Remi Poirier	775 000(2)

Current Funds

$64 440 209

Expenses

Pro Payroll	$83 205 000
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	80
Total Game Expenses	$1 029 939
Projected Expenses	$82 395 122
Projected Balance	$121 048 107

Salary Commitment

Year: 20	$83 205 000
Year: 21	$17 085 000
Year: 22	$0 000
Year: 23	$0 000

Alex DeBrincat	9 750 000(1)
Jack Hughes	9 250 000(1)
Elias Pettersson	8 500 000(1)
Connor Hellebuyck	6 910 000(2)
Moritz Seider	6 750 000(1)
Sidney Crosby	4 750 000(1)
Nick Schmaltz	4 750 000(1)
Seth Jarvis	4 250 000(2)
Drew Doughty	4 000 000(1)
Jordan Kyrou	3 500 000(1)
Kaiden Guhle	3 000 000(2)
John Gibson	2 910 000(1)
Connor Clifton	2 810 000(1)
Alexander Urbom	2 750 000(1)
Dmitry Kulikov	2 000 000(1)
Nicolas Roy	1 950 000(2)
Gabriel Vilardi	1 125 000(1)
Ivan Demidov	975 000(2)
Ryan Leonard	975 000(1)
Andrew Mangiapane	800 000(1)
Josh Manson	800 000(1)
Lucas Feuk	700 000(1)

Current Funds

$37 533 377

Expenses

Pro Payroll	$61 121 002
Farm Payroll	$8 000
Prospect Fees	$0 000
Coach	$1 750 000
Games Remaining	82
Total Game Expenses	$766 817
Projected Expenses	$62 879 002
Projected Balance	-$25 345 625

Salary Commitment

Year: 20	$61 129 002
Year: 21	$37 508 000
Year: 22	$8 500 000
Year: 23	$0 000

Nikolaj Ehlers	9 750 000(2)
Jett Woo	8 500 000(3)
Ryan Strome	4 750 000(1)
Raphael Lavoie	4 750 000(2)
Jared McCann	4 750 000(2)
Pavel Mintyukov	4 250 000(2)
Mack Blackwood	3 500 000(1)
Urho Vaakanainen	2 500 000(2)
Anders Lee	2 210 000(1)
Xavier Bernard	1 750 000(1)
Roni Hirvonen	1 500 000(2)
Vasily Ponomarev	1 500 000(2)
Barclay Goodrow	1 310 002(1)
Logan Stanley	1 126 000(1)
Jeremy Swayman	1 125 000(1)
Blake Lizotte	1 125 000(1)
Veeti Miettinen	1 125 000(1)
Albert Johansson	1 000 000(1)
Prokhor Poltapov	800 000(1)
Daniil Chayka	800 000(1)
Caedan Bankier	750 000(1)
Samu Salminen	750 000(1)
Tyson Hinds	750 000(1)
Tristan Lennox	750 000(1)

Jackie Hughes

8 000(2)

Current Funds

$63 238 011

Expenses

Pro Payroll	$80 342 000
Farm Payroll	$1 659 000
Prospect Fees	$0 000
Coach	$1 500 000
Games Remaining	80
Total Game Expenses	$1 018 305
Projected Expenses	$81 464 390
Projected Balance	-$18 226 379

Salary Commitment

Year: 20	$82 001 000
Year: 21	$58 517 000
Year: 22	$27 892 000
Year: 23	$5 750 000

Ben Thomas	7 250 000(1)
Evgeny Svechnikov	6 000 000(2)
Brock Boeser	6 000 000(3)
Teuvo Taravainen	5 750 000(1)
Matt Dumba	5 750 000(4)
Brendan Brisson	4 750 000(3)
Nicolas Petan	4 750 000(1)
Vladimir Tarasenko	4 750 000(2)
Roman Josi	4 000 000(2)
Ryan O'Reilly	3 910 000(2)
Matt Duchene	3 866 000(3)
Linus Ullmark	3 776 000(3)
Will Borgen	3 750 000(3)
Ty Smith	3 500 000(2)
Casey Mittelstadt	3 015 000(2)
Cody Ceci	2 750 000(2)
Alex Lyon	1 900 000(2)
Alexander Kerfoot	850 000(1)
Max Domi	825 000(1)
Sam Rinzel	800 000(2)
J.T. Compher	800 000(1)
Jesper Fast	800 000(1)
Trevor Van Riemsdyk	800 000(1)

Retenue Jarry	1 250 000(1)
Rachat Merill	400 000(1)
Sebastian Cossa	9 000(1)

Current Funds

$31 842 492

Expenses

Pro Payroll	$77 075 000
Farm Payroll	$3 014 000
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	82
Total Game Expenses	$991 939
Projected Expenses	$81 339 000
Projected Balance	-$49 496 508

Salary Commitment

Year: 20	$80 089 000
Year: 21	$28 632 000
Year: 22	$5 750 000
Year: 23	$0 000

Mikhail Sergachev	9 750 000(1)
Josh Morrissey	8 000 000(1)
Ryan Poehling	6 000 000(2)
Chris Kreider	5 750 000(3)
Elias Lindholm	5 750 000(2)
Erik Brannstrom	4 750 000(1)
Jesper Bratt	4 750 000(2)
Sam Steel	4 750 000(1)
Joe Hicketts	3 500 000(2)
Alex Newhook	3 000 000(1)
Dillon Hamaliuk	2 500 000(1)
Artur Kayumov	2 500 000(1)
Jesse Ylonen	2 500 000(1)
Alexander Holtz	2 250 000(1)
Brian Dumoulin	1 900 000(1)
Carter Hart	1 750 000(1)
Ukko-Pekka Luukkonen	1 750 000(2)
Brayden Tracey	1 500 000(1)
Scott Mayfield	1 125 000(2)
Samuel Honzek	900 000(1)
Brennan Othmann	900 000(1)
Jordan Harris	750 000(1)
Josh Lopina	750 000(1)

Retenue Morin	3 000 000(1)
Gavin White	7 000(2)
Joaquim Lemay	7 000(1)

Current Funds

$69 385 861

Expenses

Pro Payroll	$83 811 002
Farm Payroll	$9 000
Prospect Fees	$0 000
Coach	$1 000 000
Games Remaining	80
Total Game Expenses	$1 034 390
Projected Expenses	$82 751 221
Projected Balance	-$13 365 360

Salary Commitment

Year: 20	$83 820 002
Year: 21	$32 110 002
Year: 22	$11 160 001
Year: 23	$0 000

Thatcher Demko	8 000 000(1)
Victor Hedman	6 750 000(1)
Michael Bunting	6 000 000(1)
Adrian Kempe	6 000 000(2)
Brandon Carlo	6 000 000(1)
Nikita Kucherov	5 750 000(1)
Gabriel Carlsson	4 750 000(3)
Clayton Keller	4 750 000(1)
Bowen Byram	4 250 000(1)
Alexander Ovechkin	4 000 000(1)
Rickard Rakell	3 910 001(3)
Brayden Schenn	3 750 001(2)
Jarret Tyszka	3 500 000(2)
Steven Stamkos	3 250 000(2)
Esa Lindell	3 001 000(1)
Magnus Chrona	2 500 000(3)
Matthew Savoie	2 250 000(2)
Logan Cooley	1 500 000(2)
Nolan Allan	900 000(1)
Blake Coleman	800 000(1)
Colton Sissons	800 000(1)
Matt Murray	700 000(1)
Ruben Rafkin	700 000(2)

Charlie Stramel

9 000(1)

Current Funds

$56 681 577

Expenses

Pro Payroll	$83 260 000
Farm Payroll	$167 500
Prospect Fees	$0 000
Coach	$1 750 000
Games Remaining	80
Total Game Expenses	$1 038 750
Projected Expenses	$83 100 000
Projected Balance	$133 816 899

Salary Commitment

Year: 20	$83 427 500
Year: 21	$54 280 000
Year: 22	$24 750 000
Year: 23	$0 000

Ilya Sorokin	8 000 000(1)
Jordan Greenway	7 250 000(3)
Mika Zibanejad	6 750 000(3)
Dylan Larkin	6 000 000(2)
Mattias Samuelsson	6 000 000(3)
Marcus Pettersson	6 000 000(2)
Josh Archibald	5 750 000(1)
Mark Scheifele	5 750 000(2)
Mattias Ekholm	4 750 000(1)
Noel Gunler	4 750 000(3)
Nikita Zadorov	4 750 000(2)
Klim Kostin	4 750 000(2)
Kole Lind	2 500 000(1)
Connor Brown	1 900 000(1)
Xavier Bourgault	1 500 000(1)
Michael Benning	1 500 000(2)
Shayne Gostisbehere	1 450 000(1)
Tomas Tatar	855 000(1)
Joel Armia	805 000(1)
Benjamin Roger	800 000(1)
Isaiah Saville	750 000(1)
Will Cranley	700 000(2)

Nikita Chibrikov	80 000(1)
Dylan James	80 000(2)
Alexei Protas	7 500(1)

Current Funds

$56 255 280

Expenses

Pro Payroll	$83 571 666
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$2 000 000
Games Remaining	80
Total Game Expenses	$1 043 557
Projected Expenses	$83 484 552
Projected Balance	$110 978 382

Salary Commitment

Year: 20	$83 571 666
Year: 21	$28 371 666
Year: 22	$14 500 000
Year: 23	$0 000

Chris Bigras	11 000 000(1)
Travis Sanheim	9 750 000(1)
Filip Zadina	8 500 000(1)
Darnell Nurse	7 250 000(1)
Barrett Hayton	7 250 000(3)
Ryan Merkley	7 250 000(3)
Chris Gibson	6 750 000(2)
Vassili Zaitsev	4 750 000(1)
Tyson Jost	4 750 000(1)
Lawson Crouse	1 900 000(1)
Scott Wedgewood	1 700 000(1)
Eamon Powell	1 500 000(2)
Rasmus Ristolainen	1 133 000(2)
Rasmus Sandin	1 125 000(1)
Matvei Michkov	975 000(1)
Connor Bedard	975 000(1)
Ivan Miroshnichenko	900 000(2)
Lian Bichsel	900 000(2)
Filip Mesar	900 000(2)
Rutger McGroarty	900 000(2)
Kevin Lankinen	888 666(2)
Paul Cotter	850 000(1)
Evan Rodrigues	800 000(1)
Ondrej Palat	800 000(1)
Guillaume Richard	75 000(1)

Current Funds

$20 284 295

Expenses

Pro Payroll	$77 996 000
Farm Payroll	$4 500 000
Prospect Fees	$0 000
Coach	$1 000 000
Games Remaining	82
Total Game Expenses	$1 018 244
Projected Expenses	$83 496 000
Projected Balance	-$63 211 705

Salary Commitment

Year: 20	$82 496 000
Year: 21	$47 900 000
Year: 22	$17 750 000
Year: 23	$0 000

Aleksander Barkov	8 500 000(1)
Grigori Denisenko	7 250 000(3)
Lucas Raymond	6 750 000(2)
Jacob Trouba	6 750 000(2)
Oscar Dansk	6 750 000(2)
Jacob de la Rose	5 750 000(3)
Owen Power	5 500 000(1)
Adam Parsells	4 750 000(3)
Jake Neighbours	4 250 000(2)
Simon Holmstrom	3 000 000(1)
Cam York	3 000 000(1)
Adin Hill	2 500 000(2)
Lukas Reichel	2 250 000(2)
Scott Laughton	1 800 000(1)
Jordan Eberle	1 521 000(1)
Brandt Clarke	1 500 000(1)
Dmitry Simachev	975 000(1)
Trent Frederic	950 000(1)
Fabian Lysell	900 000(1)
Owen Pickering	900 000(2)
Colby Barlow	900 000(1)
Joel Hanley	800 000(1)
Connor Dewar	750 000(1)

Retenue Monahan

4 500 000(1)

Current Funds

$34 180 423

Expenses

Pro Payroll	$76 961 000
Farm Payroll	$15 500
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	82
Total Game Expenses	$953 982
Projected Expenses	$78 226 500
Projected Balance	-$44 046 077

Salary Commitment

Year: 20	$76 976 500
Year: 21	$45 126 000
Year: 22	$20 850 000
Year: 23	$0 000

Pavel Zacha	8 500 000(1)
Dylan Strome	7 250 000(2)
Sam Reinhart	6 750 000(3)
Samuel Girard	6 000 000(1)
Kirill Kabanov	5 750 000(2)
Justin Faulk	5 750 000(2)
Jordan Binnington	5 100 000(3)
Nathan Beaulieu	4 750 000(1)
Yegor Chinakhov	4 750 000(3)
Boone Jenner	3 760 000(1)
Jan Jenik	2 500 000(1)
Morgan Barron	2 500 000(3)
Martin Fehervary	2 001 000(2)
Thomas Novak	1 750 000(1)
Alexander Romanov	1 750 000(3)
Colin Blackwell	1 125 000(1)
Dan Vladar	1 125 000(2)
William Villeneuve	1 000 000(2)
Mason McTavish	975 000(1)
Oskar Sundqvist	900 000(1)
Hunter Skinner	800 000(1)
Rory Kerins	700 000(2)
Filip Larsson	700 000(2)
Jan Rutta	700 000(1)
Oliver Johansson	75 000(1)

Lucas Edmonds	8 500(1)
Henrik Rybinski	7 000(1)

Current Funds

$33 471 182

Expenses

Pro Payroll	$79 435 300
Farm Payroll	$7 500
Prospect Fees	$0 000
Coach	$1 500 000
Games Remaining	82
Total Game Expenses	$987 107
Projected Expenses	$80 942 800
Projected Balance	-$47 471 618

Salary Commitment

Year: 20	$79 442 800
Year: 21	$59 067 600
Year: 22	$18 805 000
Year: 23	$7 000 000

Rasmus Dahlin	9 750 000(3)
Jake DeBrusk	8 500 000(2)
Jonathan Drouin	8 500 000(1)
Tim Bozon	7 000 000(4)
Jeff Skinner	6 750 000(2)
Jonathan Huberdeau	5 750 000(2)
Erik Cernak	4 750 000(1)
Hampus Lindholm	4 750 000(2)
Shane Wright	3 000 000(2)
Pyotr Kochetkov	2 500 000(2)
Yaroslav Askarov	2 250 000(2)
Jan Mysak	2 250 000(2)
Jared Spurgeon	2 100 100(1)
Fabian Zetterlund	2 055 000(3)
Nick Perbix	1 955 000(2)
Samuel Fagemo	1 750 000(2)
Layton Ahac	1 500 000(1)
Erik Gustafsson	1 155 000(1)
Jonatan Berggren	800 100(2)
William Carrier	800 100(1)
Tristan Broz	800 000(1)
Kaapo Kahkonen	700 000(1)
Jake Chiasson	70 000(1)

Evan Vierling

7 500(2)

Current Funds

$31 186 335

Expenses

Pro Payroll	$74 025 000
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$1 500 000
Games Remaining	82
Total Game Expenses	$921 037
Projected Expenses	$75 525 000
Projected Balance	-$44 338 665

Salary Commitment

Year: 20	$74 025 000
Year: 21	$42 750 000
Year: 22	$14 500 000
Year: 23	$0 000

Andrey Vasilevskiy	9 250 000(2)
Danton Heinen	7 250 000(1)
Alexis Lafreniere	7 250 000(3)
Ryan Murphy	6 750 000(1)
Michael Rasmussen	6 000 000(2)
Josh Norris	6 000 000(2)
Cal Foote	4 750 000(3)
Eetu Luostarinen	3 500 000(2)
Andrew Peeke	3 500 000(1)
Timo Meier	2 750 000(1)
Sam Colangelo	2 500 000(3)
Emil Andrae	2 250 000(2)
Vladislav Firstov	2 250 000(1)
Gianni Fairbrother	1 750 000(1)
David Perron	1 750 000(1)
Josh Anderson	1 250 000(2)
Erik Gudbranson	1 125 000(1)
Logan Mailloux	900 000(1)
Cayden Primeau	850 000(1)
Mathieu Joseph	800 000(1)
Francesco Pinelli	800 000(1)
Scott Morrow	800 000(1)

Current Funds

$27 200 277

Expenses

Pro Payroll	$79 270 000
Farm Payroll	$8 000
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	82
Total Game Expenses	$982 049
Projected Expenses	$80 528 000
Projected Balance	-$53 327 723

Salary Commitment

Year: 20	$79 278 000
Year: 21	$57 683 000
Year: 22	$18 000 000
Year: 23	$4 750 000

Martin Necas	8 500 000(2)
Mikko Rantanen	7 250 000(2)
Andre Burakovsky	7 250 000(1)
Andrei Svechnikov	6 000 000(2)
Tyler Bertuzzi	6 000 000(1)
Mark Visentin	5 750 000(3)
Jaccob Slavin	4 750 000(4)
Ryan Nugent-Hopkins	4 750 000(2)
Mike Matheson	4 000 000(3)
Jack Quinn	3 500 000(3)
Vince Dunn	3 000 000(2)
Jake Evans	2 600 000(2)
Sebastiann Aho	2 250 000(1)
Ville Heinola	2 250 000(1)
Hendrix Lapierre	2 250 000(2)
Radek Faksa	1 950 000(2)
Alexander Wennberg	1 550 000(2)
Luke Hughes	975 000(1)
Nate Danielson	975 000(1)
Jiri Patera	950 000(1)
Kevin Korchinski	900 000(2)
Filip Lindberg	850 000(2)
Colin Miller	800 000(1)
Carter Mazur	75 000(1)
Jaromir Pytlik	75 000(2)
Elmer Soderblom	70 000(1)

Tyler Kleven

8 000(2)

Current Funds

$47 479 831

Expenses

Pro Payroll	$83 180 100
Farm Payroll	$8 000
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	80
Total Game Expenses	$1 029 733
Projected Expenses	$82 378 634
Projected Balance	-$34 898 803

Salary Commitment

Year: 20	$83 188 100
Year: 21	$55 780 100
Year: 22	$35 105 000
Year: 23	$16 000 000

Andrei Kuzmenko	6 000 000(2)
Jack Roslovic	6 000 000(3)
Gustav Forsling	5 750 000(4)
Bo Horvat	5 750 000(1)
Vincent Trocheck	5 750 000(3)
Juuse Saros	5 500 000(4)
Quinton Byfield	5 500 000(2)
Mikhail Grigorenko	4 750 000(4)
Kailer Yamamoto	4 750 000(1)
Artturi Lehkonen	3 855 000(3)
Louis Crevier	3 500 000(3)
Chad Krys	3 500 000(1)
Elvis Merzlikins	3 100 100(2)
Ivan Barbashev	2 875 000(2)
Adam Pelech	2 800 000(1)
Ryan Zuhlsdorf	2 500 000(2)
Morgan Rielly	2 300 000(1)
Yegor Spiridonov	2 250 000(1)
Parker Kelly	1 335 000(1)
Connor Murphy	1 125 000(1)
Garnet Hathaway	990 000(1)
Zach Dean	900 000(1)
Zachary L'Heureux	900 000(1)
Jeremy Lauzon	800 000(1)
Tyler Wall	700 000(2)

Ville Koivunen

8 000(1)

Current Funds

$80 069 158

Expenses

Pro Payroll	$83 551 100
Farm Payroll	$565 000
Prospect Fees	$0 000
Coach	$1 750 000
Games Remaining	80
Total Game Expenses	$1 047 148
Projected Expenses	$83 771 805
Projected Balance	$162 159 829

Salary Commitment

Year: 20	$84 116 100
Year: 21	$53 501 100
Year: 22	$9 000 000
Year: 23	$0 000

Ilya Samsonov	9 750 000(2)
Jesse Puljujarvi	9 750 000(1)
Tage Thompson	8 500 000(2)
Noah Hanifin	6 000 000(2)
Anthony Beauvillier	4 750 000(1)
Kevin Labanc	4 750 000(2)
Mavrik Bourque	4 250 000(2)
Vladislav Gavrikov	3 750 000(3)
Henri Jokiharju	3 500 000(2)
Rasmus Kupari	3 500 000(3)
Samuel Bolduc	3 500 000(2)
Erik Karlsson	3 250 000(1)
Anthony Duclair	2 500 000(1)
Joel Blomqvist	2 250 000(2)
Matthew Coronato	2 250 000(1)
Yegor Sharangovich	2 001 100(2)
Nick Leddy	1 900 000(1)
Reilly Webb	1 750 000(3)
Carson Lambos	900 000(1)
Jamie Benn	900 000(1)
Jesper Boqvist	800 000(1)
Matej Blumel	800 000(1)
Frederick Gaudreau	800 000(1)
T.J. Brodie	750 000(1)
Eric Comrie	700 000(1)

Rachat Bayreuther

565 000(1)

Current Funds

$48 119 966

Expenses

Pro Payroll	$82 287 002
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$1 750 000
Games Remaining	80
Total Game Expenses	$1 024 841
Projected Expenses	$81 987 319
Projected Balance	-$33 867 353

Salary Commitment

Year: 20	$87 912 002
Year: 21	$40 886 000
Year: 22	$12 000 000
Year: 23	$0 000

Logan Brown	7 250 000(1)
Kevin Bahl	6 000 000(3)
Bode Wilde	6 000 000(2)
Ales Stezka	6 000 000(3)
Jason Robertson	6 000 000(2)
Roope Hintz	6 000 000(2)
Rachat Blumel	5 625 000(1)
Jonas Siegenthaler	4 761 000(2)
Jared Cowen	4 750 000(1)
Jamieson Rees	4 250 000(1)
Claude Giroux	4 000 000(1)
Chandler Stephenson	3 750 000(1)
Ryan McLeod	3 500 000(1)
Jack Drury	3 500 000(2)
Vitali Kravtsov	3 500 000(1)
Ryan Lindgren	3 500 000(1)
Jason Dickinson	1 901 000(1)
Darcy Kuemper	1 750 002(1)
Connor Bunnaman	1 750 000(1)
Nathan Gaucher	1 500 000(2)
Cade Webber	1 125 000(2)
James Malatesta	750 000(1)
Jake Walman	750 000(1)

Current Funds

$45 634 413

Expenses

Pro Payroll	$68 363 276
Farm Payroll	$300 000
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	82
Total Game Expenses	$852 601
Projected Expenses	$69 913 276
Projected Balance	-$24 278 863

Salary Commitment

Year: 20	$68 663 276
Year: 21	$34 075 001
Year: 22	$0 000
Year: 23	$0 000

Miro Heiskanen	7 250 000(2)
William Nylander	6 750 000(2)
Jake Sanderson	5 500 000(2)
Trevor Zegras	5 500 000(1)
Neal Pionk	4 750 000(1)
Tim Stutzle	4 250 000(2)
Matthew Beniers	4 250 000(2)
William Karlsson	4 200 775(1)
Patrick Kane	4 100 000(1)
Brett Pesce	3 500 001(2)
Jake Bean	3 500 000(1)
Pavel Buchnevich	2 500 000(1)
Filip Gustavsson	2 500 000(1)
Philip Tomasino	2 250 000(1)
Petr Mrazek	1 300 000(1)
Dalibor Dvorsky	975 000(1)
Macklin Celebrini	975 000(2)
Michael Kesselring	937 500(1)
Denton Mateychuk	900 000(2)
Isak Rosen	900 000(1)
Logan Stankoven	800 000(1)
Vadim Zherenko	700 000(2)
Joshua Roy	75 000(1)

Retenue Parayko

300 000(1)

Current Funds

$55 893 950

Expenses

Pro Payroll	$76 535 002
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	80
Total Game Expenses	$948 598
Projected Expenses	$75 887 807
Projected Balance	$140 887 695

Salary Commitment

Year: 20	$79 035 002
Year: 21	$48 600 000
Year: 22	$20 750 000
Year: 23	$0 000

Connor McDavid	12 500 000(2)
Sam Bennett	7 250 000(2)
Thomas Chabot	6 000 000(3)
Derrick Pouliot	5 750 000(3)
Taylor Hall	5 750 000(1)
Philippe Desrosiers	4 750 000(1)
Oliver Bjorkstrand	4 750 000(3)
Caleb Jones	3 500 000(2)
Nicolas Beaudin	3 500 000(1)
Samuel Poulin	3 000 000(1)
John Beecher	3 000 000(1)
Nicholas Robertson	2 500 000(3)
Jacob Perreault	2 250 000(1)
Victor Soderstrom	2 250 000(1)
Spencer Knight	2 250 000(1)
Kirill Marchenko	1 750 000(3)
Eemeli Rasanen	1 750 000(2)
Conor Timmins	1 125 000(1)
Zach Bogosian	1 010 002(1)
Daemon Hunt	1 000 000(2)
Noah Ostlund	975 000(2)
Mason Appleton	800 000(1)
Reid Schaefer	800 000(2)
Benjamin Gaudreau	750 000(1)
Christian Kyrou	75 000(2)

Current Funds

$43 051 154

Expenses

Pro Payroll	$80 262 000
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	82
Total Game Expenses	$994 049
Projected Expenses	$81 512 000
Projected Balance	-$38 460 846

Salary Commitment

Year: 20	$80 262 000
Year: 21	$43 137 000
Year: 22	$24 250 000
Year: 23	$0 000

Owen Tippett	8 500 000(3)
Dougie Hamilton	8 000 000(1)
Joseph Veleno	7 250 000(3)
Kieffer Bellows	7 250 000(1)
Valeri Nichushkin	6 750 000(1)
Jared McIsaac	6 000 000(3)
Evgeni Malkin	4 000 000(2)
Simon Edvinsson	3 000 000(1)
Brett Berard	3 000 000(2)
Jacob Truscott	3 000 000(2)
Ryan Suzuki	3 000 000(1)
Mikey Anderson	2 637 000(2)
Lukas Dostal	2 500 000(3)
Jacob Cederholm	2 500 000(1)
Thomas Bordeleau	2 250 000(2)
Conor Geekie	1 500 000(2)
Andrew Copp	1 450 000(1)
Philipp Grubauer	1 450 000(1)
Brenden Dillon	1 350 000(1)
Janis Jerome Moser	1 250 000(1)
Mason Marchment	1 125 000(1)
Joakim Kemell	900 000(2)
Liam Ohgren	900 000(2)
Jan Bednar	700 000(2)

Current Funds

$60 101 930

Expenses

Pro Payroll	$71 925 000
Farm Payroll	$4 758 000
Prospect Fees	$0 000
Coach	$1 750 000
Games Remaining	82
Total Game Expenses	$956 500
Projected Expenses	$78 433 000
Projected Balance	-$18 331 070

Salary Commitment

Year: 20	$76 683 000
Year: 21	$33 858 000
Year: 22	$23 450 000
Year: 23	$5 000 000

Kyle Connor	8 500 000(1)
Brad Marchand	6 000 000(1)
Charlie McAvoy	6 000 000(3)
Griffin Reinhart	5 750 000(3)
Seth Jones	5 000 000(4)
Drake Batherson	4 750 000(1)
David Jiricek	4 250 000(2)
Brandon Montour	3 850 000(3)
Frank Vatrano	3 750 000(2)
Tyler Benson	3 500 000(1)
Ivan Provorov	2 850 000(3)
Samuel Montembeault	2 750 000(1)
Nazem Kadri	1 700 000(1)
Mackie Samoskevich	1 500 000(2)
Karl Henriksson	1 500 000(1)
Jesper Wallstedt	1 500 000(1)
Jalen Chatfield	1 400 000(1)
Joonas Korpisalo	1 300 000(1)
Adam Lowry	1 200 000(1)
Yanni Gourde	1 125 000(1)
Adam Fantilli	975 000(1)
Leo Carlsson	975 000(1)
Jimmy Snuggerud	900 000(2)
Sean Durzi	900 000(1)

Retenue Crosby	4 750 000(1)
Danny Zhilkin	8 000(2)

Current Funds

$64 801 661

Expenses

Pro Payroll	$83 770 050
Farm Payroll	$437 500
Prospect Fees	$0 000
Coach	$1 750 000
Games Remaining	80
Total Game Expenses	$1 048 263
Projected Expenses	$83 861 024
Projected Balance	$165 547 917

Salary Commitment

Year: 20	$84 207 550
Year: 21	$30 795 000
Year: 22	$6 000 000
Year: 23	$0 000

Leon Draisaitl	10 500 000(1)
Isac Lundestrom	8 500 000(2)
Juuso Valimaki	7 250 000(1)
John Tavares	6 750 000(1)
Anton Lundell	6 000 000(3)
Evan Bouchard	6 000 000(1)
Frederik Andersen	4 750 000(2)
Filip Forsberg	4 750 000(2)
Cole Caufield	4 250 000(1)
Shea Theodore	3 750 000(1)
Jakob Chychrun	3 500 000(1)
Anthony Cirelli	3 500 000(1)
Ozzy Wiesblatt	3 000 000(2)
Nicolas Hague	1 930 000(2)
Ross Colton	1 900 050(1)
Chris Tanev	1 600 000(1)
Vitek Vanecek	985 000(2)
Pheonix Copley	875 000(1)
Dakota Joshua	800 000(1)
Miko Matikka	800 000(2)
Nicolas Aube-Kubel	800 000(1)
Teddy Blueger	750 000(1)
Taige Harding	750 000(1)
Ryan Chesley	80 000(2)

Rachat Benn

437 500(1)

Current Funds

$18 980 843

Expenses

Pro Payroll	$52 231 025
Farm Payroll	$13 605 000
Prospect Fees	$0 000
Coach	$1 000 000
Games Remaining	82
Total Game Expenses	$815 073
Projected Expenses	$66 836 025
Projected Balance	-$47 855 182

Salary Commitment

Year: 20	$65 836 025
Year: 21	$21 300 000
Year: 22	$2 500 000
Year: 23	$0 000

Kasperi Kapanen	7 250 000(1)
Nico Hischier	6 000 000(2)
Kevin Fiala	6 000 000(1)
Anatoli Golyshev	5 500 000(2)
Louis Belpedio	3 500 000(2)
Jamie Oleksiak	2 875 000(1)
Alex Laferriere	2 500 000(3)
Patrick Guay	2 250 000(2)
Ville Husso	2 001 000(1)
Radko Gudas	1 805 000(1)
Pierre-Olivier Joseph	1 750 000(1)
Tristen Robins	1 750 000(1)
Arseni Gritsyuk	1 500 000(1)
Anthony DeAngelo	1 000 000(1)
Anton Forsberg	1 000 000(1)
Jani Hakanpaa	900 000(1)
Christian Krygier	850 000(2)
Connor Ingram	800 025(1)
Tanner Pearson	800 000(1)
Sean Behrens	750 000(1)
Nathan Bastian	750 000(1)
Cole O'Hara	700 000(2)

Rachat Granlund	3 000 000(1)
Rachat Lindgren	2 505 000(1)
Retenue Taylor Hall	2 250 000(1)
Rachat Tolvanen	1 900 000(1)
Rachat Namestnikov	1 600 000(1)
Rachat Marino	1 125 000(1)
Retenue Myers	750 000(1)
Rachat Englund	475 000(1)

Current Funds

$67 648 721

Expenses

Pro Payroll	$83 965 000
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$1 750 000
Games Remaining	80
Total Game Expenses	$1 045 305
Projected Expenses	$83 624 390
Projected Balance	-$15 975 669

Salary Commitment

Year: 20	$83 965 000
Year: 21	$31 692 000
Year: 22	$15 692 000
Year: 23	$9 692 000

Cale Makar	11 000 000(1)
Marco Rossi	6 750 000(1)
Cole Perfetti	6 750 000(2)
Kaapo Kakko	6 750 000(1)
Dawson Mercer	6 000 000(3)
Anze Kopitar	5 900 000(1)
Devon Toews	5 876 000(4)
Tristan Jarry	4 750 000(1)
Stuart Skinner	3 816 000(4)
Luke Shenn	3 250 000(1)
Alex Pietrangelo	3 250 000(1)
Kasper Simontaival	3 000 000(2)
Dylan Demelo	2 823 000(1)
Zach Hyman	2 750 000(1)
Cutter Gauthier	2 250 000(2)
Juraj Slafkovsky	2 250 000(2)
Logan Couture	1 750 000(2)
Johnathan Kovacevic	1 525 000(1)
David Reinbacher	975 000(1)
Dmitry Orlov	850 000(1)
Zemgus Girgensons	800 000(1)
Jake Allen	755 000(1)
Emil M. Lilleberg	75 000(1)
Ryder Korczak	70 000(1)

Current Funds

$54 776 445

Expenses

Pro Payroll	$84 250 000
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$3 500 000
Games Remaining	82
Total Game Expenses	$1 070 122
Projected Expenses	$87 750 000
Projected Balance	-$32 973 555

Salary Commitment

Year: 20	$84 250 000
Year: 21	$51 150 000
Year: 22	$22 750 000
Year: 23	$0 000

Haydn Fleury	9 750 000(2)
Jesperi Kotkaniemi	7 250 000(3)
Adam Fox	7 250 000(1)
Jonas Brodin	6 100 000(1)
Joel ErikssonEk	6 000 000(2)
Travis Konecny	6 000 000(3)
Jaden Schwartz	5 750 000(2)
Akil Thomas	4 750 000(3)
Alexander Nylander	4 750 000(1)
Braden Schneider	4 750 000(3)
Ryan Johansen	4 750 000(2)
Alexandar Georgiev	3 000 000(1)
Nathan Legare	3 000 000(1)
Tyler Myers	2 500 000(1)
Kent Johnson	1 500 000(1)
Nate Schmidt	1 250 000(2)
Cal Petersen	1 000 000(1)
Brad Lambert	900 000(2)
Ryan Graves	800 000(1)
Brandon Saad	800 000(1)
Oskar Olausson	800 000(1)
Chris Driedger	800 000(1)
Samu Tuomaala	800 000(1)

Current Funds

$40 371 887

Expenses

Pro Payroll	$78 232 000
Farm Payroll	$2 907 000
Prospect Fees	$0 000
Coach	$1 750 000
Games Remaining	82
Total Game Expenses	$1 010 841
Projected Expenses	$82 889 000
Projected Balance	-$42 517 113

Salary Commitment

Year: 20	$81 139 000
Year: 21	$50 464 000
Year: 22	$28 500 000
Year: 23	$0 000

Denis Gurianov	7 250 000(3)
Michael McNiven	6 000 000(2)
Alex Tuch	6 000 000(2)
Pierre-Luc Dubois	6 000 000(1)
Ryan Pulock	5 750 000(3)
Connor Hall	4 750 000(1)
Oliver Wahlstrom	4 750 000(3)
Semyon Arguchintsev	4 750 000(3)
Peyton Krebs	4 250 000(1)
Ryan O'Rourke	4 250 000(2)
Joni Ikonen	3 500 000(2)
Alfons Malmstrom	3 500 000(1)
Philippe Myers	3 500 000(3)
Colton White	2 500 000(3)
Arthur Kaliyev	2 250 000(1)
Justin Sourdif	1 500 000(2)
Cole Brady	1 500 000(1)
Tyson Foerster	1 500 000(1)
Tom Wilson	1 300 000(1)
Ryker Evans	1 000 000(1)
Chaz Lucius	900 000(1)
Ethan Phillips	750 000(1)
Ethan Edwards	700 000(2)
Olivier Nadeau	75 000(1)
Eric Florchuk	7 000(2)

Retenue Heaterington	2 750 000(1)
William Eklund	150 000(1)
Curtis Douglas	7 000(2)

Current Funds

$52 178 999

Expenses

Pro Payroll	$75 561 025
Farm Payroll	$2 808 000
Prospect Fees	$0 000
Coach	$1 750 000
Games Remaining	82
Total Game Expenses	$977 061
Projected Expenses	$80 119 025
Projected Balance	-$27 940 026

Salary Commitment

Year: 20	$77 969 025
Year: 21	$21 810 000
Year: 22	$0 000
Year: 23	$0 000

Quinn Hughes	9 750 000(2)
Curtis Lazar	7 250 000(1)
Patrick Laine	7 250 000(1)
Vasily Podkolzin	6 750 000(1)
Vitali Abramov	6 000 000(1)
Jakub Vrana	6 000 000(2)
Kirby Dach	5 500 000(1)
Rasmus Andersson	3 500 000(1)
Karel Vejmelka	3 500 000(1)
Tobias Bjornfot	3 000 000(1)
Helge Grans	2 250 000(2)
Bryan Rust	1 900 000(1)
Oliver Ekman-Larsson	1 510 000(2)
Danila Yurov	1 500 000(2)
Michael Vukojevic	1 500 000(1)
Vladislav Kolyachonok	1 500 000(1)
Daniel Sprong	1 125 000(1)
Justin G. Holl	1 025 000(1)
Tyler Boucher	900 000(1)
Evgeny Dadonov	851 000(1)
Simon Benoit	800 025(1)
Julian Lutz	800 000(2)
Arturs Silovs	700 000(1)
Casey DeSmith	700 000(1)

Retenue Yamamoto	1 250 000(1)
Retenue Hyman	1 000 000(1)
Rachat Dvorak	400 000(0)
Jack McBain	80 000(1)
Marshall Warren	70 000(1)
Aleksi Heimosalmi	8 000(1)

Current Funds

$41 365 669

Expenses

Pro Payroll	$81 200 000
Farm Payroll	$29 000
Prospect Fees	$0 000
Coach	$1 750 000
Games Remaining	80
Total Game Expenses	$1 011 939
Projected Expenses	$80 955 122
Projected Balance	-$39 589 453

Salary Commitment

Year: 20	$81 229 000
Year: 21	$29 507 000
Year: 22	$14 000 000
Year: 23	$6 750 000

Jake Oettinger	8 500 000(1)
Matthew Boldy	7 250 000(1)
Nathan MacKinnon	6 750 000(4)
Carter Verhaeghe	6 000 000(1)
Evander Kane	5 750 000(1)
Nick Suzuki	4 750 000(1)
Brandon Hagel	4 750 000(3)
Niko Mikkola	4 750 000(2)
Colton Parayko	4 750 000(1)
Jeremie Poirier	4 250 000(2)
Dillon Heatherington	3 750 000(1)
Timothy Liljegren	3 500 000(2)
Dylan Cozens	3 000 000(1)
Simon Nemec	3 000 000(2)
Dylan Holloway	2 500 000(3)
Brock Nelson	1 550 000(1)
Wyatt Johnston	1 500 000(1)
Morgan Geekie	1 150 000(1)
Zach Whitecloud	1 125 000(1)
Dylan Guenther	975 000(1)
Martin Jones	950 000(1)
Carson Latimer	700 000(1)

Ayrton Martino	8 000(1)
Dylan Peterson	7 000(2)
Dmitri Kostenko	7 000(1)
David Tendeck	7 000(1)

Current Funds

$67 634 903

Expenses

Pro Payroll	$82 860 000
Farm Payroll	$1 325 000
Prospect Fees	$0 000
Coach	$1 750 000
Games Remaining	80
Total Game Expenses	$1 047 988
Projected Expenses	$83 839 024
Projected Balance	$146 069 068

Salary Commitment

Year: 20	$84 185 000
Year: 21	$42 950 000
Year: 22	$11 000 000
Year: 23	$0 000

Auston Matthews	9 750 000(2)
Brady Tkachuk	9 750 000(1)
Sebastian Aho	8 500 000(3)
Adam Boqvist	7 250 000(2)
Sean Couturier	6 750 000(2)
Ben Chiarot	5 750 000(1)
J-J Peterka	5 500 000(1)
Jon A.Marchessault	4 750 000(1)
Brady Skjei	3 750 000(2)
Joseph Woll	3 500 000(1)
Jake Guentzel	2 750 000(2)
Devon Levi	2 500 000(3)
Domenick Fensore	1 500 000(1)
Lars Eller	1 450 000(1)
Nick Jensen	1 450 000(1)
Olli Maatta	1 310 000(1)
Nick Seeler	950 000(1)
Jiri Kulich	900 000(2)
Drew Commesso	800 000(2)
Nic Dowd	800 000(1)
Pius Suter	800 000(1)
Nino Niederreiter	800 000(1)
Josh Mahura	800 000(1)
Matt Grzelcyk	800 000(1)

Retenue Barkov	1 250 000(1)
Kirill Kirsanov	75 000(1)

Current Funds

$76 821 157

Expenses

Pro Payroll	$83 575 000
Farm Payroll	$394 500
Prospect Fees	$0 000
Coach	$1 250 000
Games Remaining	80
Total Game Expenses	$1 039 262
Projected Expenses	$83 140 976
Projected Balance	$160 296 527

Salary Commitment

Year: 20	$83 969 500
Year: 21	$26 340 000
Year: 22	$5 750 000
Year: 23	$0 000

Mathew Barzal	8 500 000(1)
Brayden Point	7 250 000(1)
Thomas Harley	7 250 000(1)
Cam Fowler	6 750 000(1)
Artemi Panarin	5 750 000(2)
Alex Nedeljkovic	5 750 000(3)
Filip Hronek	4 760 000(2)
Viktor Arvidsson	4 750 000(1)
Matt Roy	4 250 000(2)
Philip Broberg	4 250 000(1)
Artem Zub	3 935 000(1)
Robert Thomas	3 500 000(1)
Connor McMichael	3 000 000(1)
Tyler Toffoli	3 000 000(1)
Marco Kasper	2 250 000(2)
J.G. Pageau	1 750 000(1)
Carter Savoie	1 500 000(2)
David Rittich	1 000 000(2)
Calvin Pickard	1 000 000(2)
Corson Ceulemans	900 000(1)
Artyom Grushnikov	800 000(1)
Kyle Palmieri	800 000(1)
Adam Henrique	800 000(1)
Ty Smilanic	80 000(2)

Rachat McGrew	387 500(1)
Jack Bar	7 000(1)

Current Funds

$21 597 331

Expenses

Pro Payroll	$71 280 000
Farm Payroll	$5 462 500
Prospect Fees	$0 000
Coach	$2 500 000
Games Remaining	82
Total Game Expenses	$966 372
Projected Expenses	$79 242 500
Projected Balance	-$57 645 169

Salary Commitment

Year: 20	$76 742 500
Year: 21	$50 130 000
Year: 22	$12 750 000
Year: 23	$0 000

Mitch Marner	8 500 000(3)
Mark Stone	8 000 000(2)
Jack Eichel	6 000 000(2)
MacKenzie Weegar	4 750 000(2)
Jamie Drysdale	4 250 000(2)
Tomas Hertl	4 225 000(1)
Tyler Seguin	3 750 000(1)
Lukas Cormier	3 000 000(2)
Reilly Smith	2 750 000(1)
Troy Terry	2 500 000(3)
Keegan Kolesar	2 500 000(2)
Alex Vlasic	2 250 000(1)
Roby Jarventie	2 250 000(2)
Kaedan Korczak	2 250 000(1)
Nikita Okhotyuk	2 250 000(1)
Brett Howden	1 930 000(2)
Logan Thompson	1 750 000(3)
Calle Clang	1 500 000(2)
Carson Bantle	1 500 000(2)
Joel Hofer	1 125 000(1)
Zachary Bolduc	975 000(1)
Carter Yakemchuk	900 000(2)
Aatu Raty	800 000(1)
Matyas Sapovaliv	800 000(2)
Ryan Winterton	700 000(1)
Jakub Brabenec	75 000(1)

Retenu Theodore	2 250 000(1)
Retenu Horvat	1 500 000(1)
Rachat Orlov	812 500(1)
Rachat Alexandrov	500 000(1)
Rachat Iorio	400 000(1)

Current Funds

$53 861 963

Expenses

Pro Payroll	$83 703 000
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$1 000 000
Games Remaining	80
Total Game Expenses	$1 032 963
Projected Expenses	$82 637 073
Projected Balance	-$28 775 110

Salary Commitment

Year: 20	$83 703 000
Year: 21	$45 702 000
Year: 22	$18 750 000
Year: 23	$5 750 000

Zach Werenski	11 000 000(1)
Jakub Zboril	8 500 000(2)
J.T. Miller	8 000 000(1)
Adam Larsson	7 777 000(2)
Noah Dobson	7 250 000(3)
Anthony Mantha	5 750 000(4)
Phillip Danault	5 750 000(3)
T.J. Tynan	4 750 000(2)
John Carlson	3 250 000(2)
Samuel Morin	3 000 000(1)
Jakob Pelletier	3 000 000(1)
Bobby Brink	3 000 000(1)
Olivier Rodrigue	3 000 000(1)
Charlie Coyle	2 000 000(1)
Mathieu Olivier	1 750 000(1)
Artyom Levshunov	975 000(2)
Jonathan Lekkerimaki	900 000(2)
Fyodor Svechkov	900 000(1)
Nicolas Deslauriers	801 000(1)
Jagger Firkus	800 000(2)
Stanislav Svozil	800 000(1)
Erik Portillo	750 000(1)