SALARY COMMITMENT
Year 22	191 550 000$
Year 23	131 100 000$
Year 24	76 500 000$
Year 25	14 750 000$

EXPENSES
Pro Payroll	191 550 000$
Farm Payroll	0 000$
Prospect Fees	0 000$
Coach	1 000 000$
Games Remaining	0
Total Game Expenses	32 091 667$
Projected Expenses	0 000$
Projected Balance	0 000$

INCOME
Current Funds	0 000$
Home Games Remaining	0
Avg. Attendance	18 000
Avg. Revenue / Game	0 000$
Projected Revenue	0 000$

PRO PAYROLL CONTRACT
PLAYERS	Y	CONTRACT
Nathan MacKinnon	1	14,000,000$
Connor McDavid	3	12,500,000$
Claude Giroux	1	11,700,000$
Steven Stamkos	3	9,250,000$
Jonathan Huberdeau	3	8,500,000$
Sam Bennett	3	8,500,000$
Dougie Hamilton	3	8,500,000$
John Tavares	2	8,450,000$
Jonathan Drouin	2	8,450,000$
Erik Gudbranson	2	8,450,000$
Sidney Crosby	1	8,000,000$
Brad Marchand	1	8,000,000$
Alex Pietrangelo	3	8,000,000$
Drew Doughty	4	8,000,000$
P.K. Subban	2	7,800,000$
Chris Bigras	2	7,150,000$
Sean Couturier	4	6,750,000$
Simon Despres	3	6,500,000$
Calvin Pickard	2	5,850,000$
Marc-Andre Fleury	1	5,750,000$
Brent Burns	2	4,550,000$
Matthew Murray	1	4,550,000$
Christian Thomas	1	4,550,000$
Patrice Bergeron	2	3,900,000$
Mark Giordano	1	3,900,000$

Warning: Undefined variable $joueursf in /home/ushlca/public_html/ushl/menu_sim/IIHF/Page1_01/Finance.php on line 285

FARM PAYROLL CONTRACT
PLAYERS	Y	CONTRACT