| Last Update on lundi, mars 27 2023 |
| ORGANIZATION INFOS | |
| Arena | Adirondack Bank Center |
| Capacity | 5 000 |
| Ticket Price | 30,00$ |
| SALARY COMMITMENT | |
| Year 17 | 2 907 000$ |
| Year 18 | 2 595 000$ |
| Year 19 | 572 500$ |
| Year 20 | 0 000$ |
| EXPENSES | |
| Pro Payroll | 2 825 000$ |
| Farm Payroll | 7 000$ |
| Prospect Fees | 0 000$ |
| Coach | 1 000 000$ |
| Games Remaining | 5 |
| Total Game Expenses | 46 732$ |
| Projected Expenses | 233 659$ |
| Projected Balance | 16 817 147$ |
| INCOME | |
| Current Funds | 16 510 806$ |
| Home Games Remaining | 2 |
| Avg. Attendance | 5 000 |
| Avg. Revenue / Game | 270 000$ |
| Projected Revenue | 540 000$ |
| PRO PAYROLL CONTRACT | ||
| PLAYERS | Y | CONTRACT |
| Ryan Rehill | 2 | 1,000,000$ |
| Cole Sillinger | 2 | 97,500$ |
| Frank Nazar | 3 | 97,500$ |
| Jesper Bratt | 2 | 95,000$ |
| Maveric Lamoureux | 3 | 90,000$ |
| Ridly Greig | 1 | 90,000$ |
| Olen Zellweger | 2 | 90,000$ |
| Topias Leinonen | 3 | 80,000$ |
| Prokhor Poltapov | 2 | 80,000$ |
| Ryan Chesley | 3 | 80,000$ |
| Gleb Trikozov | 3 | 80,000$ |
| Cole Schwindt | 2 | 75,000$ |
| Maksim Berezkin | 1 | 75,000$ |
| Mikko Kokkonen | 2 | 75,000$ |
| Joshua Bloom | 2 | 75,000$ |
| Aaron Huglen | 2 | 75,000$ |
| Hugo Hanefelt | 2 | 75,000$ |
| Aleksanteri Kaskimaki | 3 | 75,000$ |
| Patrick Harper | 2 | 72,500$ |
| Topias Vilen | 2 | 72,500$ |
| Marian Studenic | 2 | 70,000$ |
| Johan Sodergran | 1 | 70,000$ |
| Mason Beaupit | 3 | 70,000$ |
| Luke Tuch | 1 | 70,000$ |
| Case McCarthy | 2 | 70,000$ |